fbpx

Case study: Small House

We install your solar panel system and make your home enough by itself for the energy consumption

Characteristic of the House

Occupants: 3 person(s)
Living space: 80 m²

Heating: Gas
Air conditioning: No
Hot water: Classic balloon
Stove: Induction

Oven: Electric
Fridge(s): 1
Freezer(s): 1

Dishwasher : Yes
Washing machine: Yes
Dryer: No

Yearly electric consumption : 9,512 kWh ⚡

Roof and Production

Roof direction: South and west
Installable roof area: 18 sqm
Roof angle: 25°

Installable kWp: 2,925 kWp

Yearly electric production : 2909 kWh ⚡

This value is provided by The Photovoltaic Geographical Information System (PVGIS) and calculated for the provided coordinates of the installation. PVGIS is developed and maintained by the Joint Research Centre (JRC) of the European Commission. It provides a set of free online interactive tools and solar data and maps covering Europe, Africa and several Asian countries.

Equipment Installed

SMA Sunny Boy 3.0

Inverters transform the generated DC energy from the solar panel to AC energy to power your home.

The Sunny Boy 3.0 makes PV systems in private households and small commercial applications especially powerful. It combines top inverter performance with maximum ease and comfort for its users. With integrated services and shade solutions, it can meet any challenge found on roofs. The Sunny Boy reliably ensures maximum solar yields and reduces electricity costs.

JA Solar 325W

Photovoltaic modules generate the DC energy from the sun and one of the most important part of the system.

Strong points: Quality of the material and aesthetics
Power: 320 Watts-peak
Cells: Monocrystalline
Max yield: 18.1%.
Product warranty: 20 years
Linear production guarantee: 25 years at 80%.
Color: Full black
Weight: 17.8 kg
Dimensions: 99 x 95 x 4,5 cm

Return of Investment

This installation is a 7 600 € investment on your roof. The installed solar panel system will generate around 9,64% yearly income rate. It pays off in 10 years and generates 25 613,50 € to the investor over 30 years.

10 year

payback

30 year

savings

In order to make it easy, we listed the explanation of the terms that are used in this amortization table . You can find the details of the headings of the different columns:

  1. Year: The year in this case, starts on 5th of May and finishes 4th of May in the following year.
  2. Savings: The amount in this column indicates the savings from the bill based on consumption. The calculations include the electric price increase each year.
  3. Surplus Sale: In this case work, the client is able to produce more than the electric usage. Due to this, there is a surplus he can sell each year. The amount in this column indicates the surplus sale of the electric.
  4. Net Profit: This column represents the total amount the client saves each year with the solar energy system installation.
  5. Capital Outstanding: This column indicates the remaining balance of the investment until the it pays off itself. After the payback period, it is the total of savings from this investment over 30 years.
  6. Income Rate: This column indicates the percentage of net profit in initial investment. It is the yearly rate of return to your initial investment.
Year Savings Surplus Sale Net Profit Capital Outstanding Income Rate
-7 600,00 €
1
449,48 €
55,13 €
726,91 €
-6 873,09 €
9,56%
2
472,44 €
55,37 €
750,11 €
-6 122,98 €
9,87%
3
496,57 €
55,61 €
774,48 €
-5 348,49 €
10,19%
4
521,94 €
55,84 €
800,07 €
-4 548,42 €
10,53%
5
548,58 €
56,07 €
826,95 €
-3 721,48 €
9,26%
6
576,57 €
56,29 €
632,87 €
-3 088,61€
8,33%
7
605,98 €
56,52 €
662,50 €
-2 426,11 €
8,72%
8
636,89 €
56,74 €
693,63 €
-1 732,47 €
9,13%
9
669,37 €
56,95 €
726,32 €
-1 006,15 €
9,56%
10
703,48 €
57,17 €
760,65 €
-245,50 €
10,01%
11
739,33 €
57,38 €
796,70 €
551,20 €
10,48%
12
776,98 €
57,59 €
834,57 €
1 385,77 €
10,98%
13
816,54 €
57,79 €
874,34 €
2 260,11 €
11,50%
14
858,11 €
57,99 €
916,10 €
3 176,21 €
12,05%
15
901,78 €
58,19 €
959,97 €
4 136,18 €
12,63%
16
947,68 €
58,38 €
1 006,05 €
5 142,24 €
13,24%
17
995,90 €
58,56 €
1 054,46 €
6 196,70 €
13,87%
18
1 046,58 €
58,73 €
1 105,31 €
7 302,01 €
14,54%
19
1 099,82 €
58,90 €
1 158,72 €
8 460,74 €
15,25%
20
1 155,77 €
59,06 €
1 214,83 €
9 675,56 €
15,98%
21
1 214,56 €
59,22 €
1 273,78 €
10 949,34 €
16,76%
22
1 276,33 €
59,38 €
1 335,72 €
12 285,05 €
17,58%
23
1 341.26 €
59,54 €
1 400,80 €
13 685,85 €
18,43%
24
1 409,48 €
59,71 €
1 469,19 €
15 155,04 €
19,33%
25
1 481,18 €
59,87 €
1 541,04 €
16 696,08 €
20,28%

This solar panel system installation will generate 16 696,08 € profit over 25 years

Your investment choice matters! You can contribute saving the planet while saving money

A more ambitious fossil fuel reduction target: 40% less consumption by 2030 (compared to 2012), in order to fulfil our commitments to reduce greenhouse gases, and move towards carbon neutrality by 2050.

In accordance with France’s commitment, we are helping you reach this goal!

Critical climb in electric prices

In 2019, your electric bill jumped 7.2% in a few weeks. Right after this critical increase, on February 1, 2020, your electric bill jumped 2,5% once again.

According to an INSEE study, the price of electricity increased by nearly 50% in 10 years and the trend seems to be accelerating.

Considering this information, you can save serious money in 30 years critical climb in electric prices by installing solar energy systems on your roof. 

We help you protect your purchasing power with a profitable and safe investment right on your roof.

Request a free diagnostic

We can assess your need and suggest the best solution for your. To request a free diagnostic start filling your address below:

© 2021 Soleilex All Rights Reserved. Soleilex is a brand of SARL INFINERGY registered with RCS PONTOISE 898 411 137.

Alice

Hello! This is Alice.

Have you tried our quick estimation tool yet?

Before you leave, you can easily test how much profit you can generate with solar panel installation. 🙂

Start typing your address to see your results quickly!